Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-609.3%
-₹86.07
vs ₹16.90 price
Levered DCF
-₹28.34
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.42×-403.4×29.84×-5.99×-197.49×-1,085.86×84.1×63.64×
P/B2×4.33×1.59×0.84×2.47×1.83×0.49×1.2×
P/S0.52×1.17×0.51×0.4×1.65×0.93×0.43×1.22×
EV / EBITDA-7.41×58.04×16.61×-27.01×43.72×16.11×9.67×12.52×
Gross margin-5.3%8.7%16.2%10.8%24.3%19.1%25.0%41.1%
Operating margin-12.8%1.5%1.2%-3.3%4.8%9.3%6.9%7.6%
Net margin-11.8%-0.3%2.0%-6.7%-0.8%-0.1%0.5%1.9%
Current ratio1.08×1.21×1.73×1.4×1.9×1.5×1.52×1.57×
Debt / equity1.41×0.73×0.37×0.54×0.55×0.48×0.68×0.44×
Interest coverage-4.23×0.69×0.67×-0.99×1.11×2.95×0.91×1.19×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-45.4%-1.0%6.1%-14.1%-1.3%-0.2%0.6%1.9%
Return on invested capital-15.5%1.9%2.6%-5.7%4.4%-0.3%1.5%3.3%
Return on assets-9.3%-0.3%2.8%-5.6%-0.5%-0.1%0.2%0.8%
Free cash flow yield-23.2%-6.4%-0.9%17.4%-2.4%6.9%-39.7%1.6%
Earnings yield-22.7%-0.2%3.8%-16.8%-0.5%-0.1%1.2%1.6%
Enterprise value₹632.9M₹1.1B₹489.1M₹326.1M₹790.8M₹585.4M₹275.2M₹383.6M
Net debt / EBITDA-2.84×7.59×3.01×-10.48×7.93×3.3×5.48×2.95×
Cash conversion cycle (days)121109136260262103223197