Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.9%
-₹0.01
vs ₹0.45 price
Levered DCF
₹1.36
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1,166.67×950×7,200×43,577.55×-5,016.67×-113.33×-53.33×833.33×
P/B0.3×0.81×0.61×0.92×2.57×0.29×0.2×0.21×
P/S32.32×130.01×67.93×241.43×848.33×1,055.3×355.64×178.63×
EV / EBITDA560×-125.2×6,395.92×19,533.36×-5,036.42×-93.72×-41.07×-45.48×
Gross margin68.1%89.1%86.9%80.8%80.4%-130.8%29.6%-35.8%
Operating margin3.0%1.2%0.9%1.1%-16.3%-930.1%-668.4%-370.6%
Net margin3.0%0.1%0.5%0.6%-17.6%-935.4%-671.7%20.2%
Current ratio1.23×1.38×1.49×1.73×2.07×1.49×1.48×3.95×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×1.05×0.15×3×-12.73×-176.04×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.0%0.0%0.0%0.0%-0.1%-0.3%-0.4%0.0%
Return on invested capital0.0%0.0%0.0%0.0%-0.0%-0.3%-0.4%-0.3%
Return on assets0.0%0.0%0.0%0.0%-0.1%-0.2%-0.4%0.0%
Free cash flow yield4.6%1.2%3.8%1.3%1.3%1.3%16.9%-0.4%
Earnings yield0.1%0.0%0.0%0.0%-0.0%-0.9%-1.9%0.1%
Enterprise value₹44.8M₹193.7M₹140.7M₹234.4M₹705.1M₹68M₹44.8M₹57.1M
Net debt / EBITDA-502.5×23.47×-1,527.27×-2,255.42×168.68×19.75×12.14×2.72×
Cash conversion cycle (days)-14,817-56,614-26,493-27,529-24,402-19,761-24,079872