Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHASHIJIT.BOthis companyShashijit Infraprojects Limited	₹2.32	36.63×	1.16×	0.77×	14.7×	-175.4%	56.4%	1.7%	2.1%	3.2%	1.6%	-0.2%	0.59×	4.95×	0.57×	1.25×	0.0%	2	—	1	C-
GENUSPRIME.BOGenus Prime Infra Ltd.	₹16.82	6.89×	0.13×	6.37×	18.38×	-585.3%	100.0%	56.4%	108.1%	2.1%	1.0%	0.0%	0.19×	10.95×	3.39×	1.24×	0.0%	3	—	3	B
KAKAUSHALYA.BOKaushalya Infrastructure Development Corporation Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KAUSHALYA.NSKaushalya Infrastructure Development Corporation Limited	₹833.95	79.83×	0.34×	29.07×	69.5×	-34.4%	24.8%	37.9%	36.5%	0.4%	0.3%	-0.1%	0×	-1.84×	309.73×	1.74×	0.0%	3	6.99	2	C
KCDGROUP.BOKCD Industries India Ltd.	₹2.57	73.88×	0.54×	7.22×	76.54×	-58.0%	15.3%	-8.5%	6.9%	0.5%	-0.4%	8.3%	0.08×	9.78×	-238.33×	4.84×	0.0%	2	—	2	C
MARIS.BOMaris Spinners Limited	₹41.11	-13.81×	1.1×	0.12×	12.7×	-370.2%	20.5%	0.1%	-0.9%	-8.0%	0.1%	55.4%	3.61×	9.62×	0.02×	0.75×	0.0%	5	—	3	B+
Peer median	—	40.38×	0.44×	6.8×	43.94×	-214.1%	22.7%	19.0%	21.7%	0.5%	0.2%	4.2%	0.14×	9.7×	1.7×	1.49×	0.0%	3	6.99	3	—