Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHB-B.STthis companySvenska Handelsbanken AB (publ)	SEK 255.20	11.21×	1.33×	1.85×	49.21×	2615.0%	39.5%	21.4%	16.5%	11.9%	0.7%	20.4%	8.78×	41.07×	0.35×	0.62×	11.2%	6	0.07	2	C
ALSYDB.COAL Sydbank A/S	DKK 755.50	16.38×	0.79×	3.29×	9.53×	191.4%	82.9%	27.3%	20.9%	5.0%	2.7%	21.6%	0.66×	-2.21×	1.6×	0.12×	4.7%	6	0.38	3	B-
DANSKE.CODanske Bank A/S	DKK 364.20	11.4×	1.45×	2.76×	37.04×	-83.2%	59.7%	32.3%	24.2%	12.7%	0.9%	13.1%	6.27×	28.75×	0.8×	0.21×	4.7%	5	-0.08	2	C+
JYSK.COJyske Bank A/S	DKK 1,135.00	10.21×	1×	1.97×	61.29×	353.2%	54.1%	27.2%	19.3%	9.8%	0.8%	-21.6%	9.49×	54.73×	0.59×	0.19×	2.9%	8	0.24	2	B-
NDNDA-SE.STNordea Bank Abp	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NOBA.STNOBA Bank Group AB	SEK 96.00	17.27×	2.53×	3.88×	18.7×	40.8%	74.4%	30.4%	22.5%	14.6%	2.2%	13.3%	1.22×	5.92×	1.19×	54.04×	0.3%	3	0.54	3	B+
Peer median	—	13.89×	1.23×	3.03×	27.87×	116.1%	67.1%	28.9%	21.7%	11.3%	1.6%	13.2%	3.75×	17.34×	0.99×	0.2×	3.8%	6	0.31	3	—