| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.89 | 9.93× | 1× | 1.72× | 6.93× | 93.6% | 63.2% | 23.0% | 17.4% | 10.1% | 21.1% | 10.0% | 0.19× | 0.65× | 0.67× | 6.23× | 2.7% | 8 | -0.55 | 4 | A- | |
| $41.66 | 13.38× | 0.97× | 2.13× | 13.47× | -22.2% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $20.60 | 11.46× | 0.93× | 1.65× | 13.21× | -58.5% | 47.2% | 21.1% | 15.8% | 8.9% | 4.4% | 4.6% | 0.98× | 5.88× | 0.41× | 0.11× | 0.8% | 6 | -0.54 | 3 | B | |
| $43.62 | 36.73× | 3.53× | 2.62× | 25.9× | 466.7% | 52.8% | 9.3% | 7.1% | 9.6% | 1.3% | 14.2% | 0.12× | 0.35× | 0.51× | 728.91× | 0.0% | 5 | 1.28 | 2 | C+ | |
| $28.45 | 10.38× | 1.03× | 1.97× | 7.66× | 30.6% | 58.0% | 22.9% | 18.3% | 9.6% | -5.6% | 22.9% | 0.12× | -0.34× | 0.58× | 0.15× | 0.0% | 5 | 0.44 | 4 | A- | |
| $49.37 | 36.01× | 1.16× | 2.7× | 7.81× | 33.7% | 50.4% | 10.4% | 7.2% | 3.1% | 3.7% | 4.5% | 0.61× | -1.8× | 0.31× | 1.41× | 1.3% | 5 | -0.66 | 3 | B+ | |
| Peer median | — | 13.38× | 1.03× | 2.13× | 13.21× | 30.6% | 52.8% | 19.0% | 15.2% | 8.9% | 3.7% | 8.4% | 0.51× | 0.35× | 0.51× | 0.17× | 0.8% | 5 | -0.54 | 3 | — |





