Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHCthis companySotera Health Company	$16.34	65.33×	8.27×	4.3×	15.68×	-112.1%	55.5%	33.8%	6.7%	12.9%	6.8%	3.0%	3.75×	4.36×	2.52×	2.46×	0.0%	7	1.88	2	B-
BCPCBalchem Corp	$174.45	31.95×	3.98×	4.82×	20.07×	-15.2%	35.7%	21.1%	14.9%	12.3%	11.1%	3.5%	0.15×	0.46×	21.37×	2.07×	0.6%	8	11.15	4	A-
RVTYRevvity, Inc.	$157.32	46.69×	1.52×	3.85×	17.75×	-25.0%	53.1%	12.5%	8.5%	3.3%	2.8%	4.6%	0.48×	3.39×	3.87×	1.68×	0.3%	8	3.34	3	B-
STESTERIS plc	$251.16	27.89×	3.02×	3.66×	14.65×	5.4%	44.2%	18.6%	13.2%	10.9%	8.5%	4.5%	0.29×	1.03×	18.15×	2.09×	1.1%	8	5.23	3	B+
TMOThermo Fisher Scientific Inc.	$699.92	32.61×	4.08×	4.89×	21.58×	-35.2%	40.9%	18.2%	15.1%	12.6%	7.6%	2.9%	0.74×	2.58×	5.71×	1.89×	0.3%	7	4.18	3	B
Peer median	—	32.28×	3.5×	4.34×	18.91×	-20.1%	42.6%	18.4%	14.1%	11.6%	8.0%	4.0%	0.39×	1.8×	11.93×	1.98×	0.4%	8	4.7	3	—