Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHD.WAthis companySoho Development S.A.	PLN 0.13	-28.77×	2.26×	1,464.26×	-27.26×	17.0%	100.0%	-6516.7%	-5088.9%	-7.9%	-10.0%	-0.1%	0×	1.51×	0×	17.43×	0.0%	6	2.8	3	B+
AAT.WAAlta S.A.	PLN 1.65	-2.27×	0.11×	-4.28×	-2.7×	-320.6%	130.2%	175.1%	187.9%	-4.9%	-4.4%	-18.0%	0.02×	-0.39×	-82.13×	8.71×	0.0%	4	3.07	2	B-
ATATS.WAAtlantis SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FOFON.WAFON SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
IMP.WAImperio Alternatywna Spolka Inwestycyjna S.A.	PLN 1.90	-722.22×	0.7×	-154.26×	-768.83×	-94.0%	193.9%	898.5%	21.2%	-0.1%	-3.9%	-5.5%	0×	79.58×	0×	12.73×	0.0%	2	187.34	1	C-
MWT.WAM.W. Trade S.A.	PLN 2.46	-1.52×	0.42×	2.32×	-0.65×	-1082.2%	-0.4%	-199.4%	-153.2%	-28.1%	-31.3%	-79.9%	0.07×	0.74×	-60.49×	36.83×	0.0%	4	-1.4	3	B-
Peer median	—	-2.27×	0.42×	-4.28×	-2.7×	-320.6%	130.2%	175.1%	21.2%	-4.9%	-4.4%	-18.0%	0.02×	0.74×	-60.49×	12.73×	0.0%	4	3.07	2	—