Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-77.7%
₹4.89
vs ₹21.91 price
Levered DCF
-₹0.42
After debt service
Piotroski score
—
Altman Z-score
—
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021
P/E3.9×12.5×0.49×-0.97×-1.2×
P/B1.56×5.95×10.43×-0.14×-0.23×
P/S2.11×1.61×1.13×0.07×0.08×
EV / EBITDA3.4×11.01×0.47×-18.47×-15.21×
Gross margin85.2%6.1%27.0%-0.5%6.7%
Operating margin51.3%10.5%-1.7%-7.1%-5.1%
Net margin54.1%12.9%229.0%-7.1%-6.7%
Current ratio3.07×1.24×1.22×0.11×0.23×
Debt / equity0.06×0.03×0.12×-1.37×-1.61×
Interest coverage86.01×143.23×-25.22×-386.48×-249.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021
Return on equity40.1%47.6%2117.4%14.4%19.4%
Return on invested capital35.2%36.6%-7.0%-38.7%-23.8%
Return on assets27.6%16.5%349.1%-19.6%-16.7%
Free cash flow yield-28.2%-1.7%16.2%3.0%12.0%
Earnings yield25.6%8.0%203.1%-102.4%-83.2%
Enterprise value₹340.2M₹783.6M₹763.9M₹2.2B₹2.3B
Net debt / EBITDA-0.03×-0.01×0×-16.74×-13.27×
Cash conversion cycle (days)1,3546841-38-17