Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-7.0%
₹43.50
vs ₹46.76 price
Levered DCF
-₹97.32
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
5.65
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E3.81×5.77×10.07×6.24×17.7×-131.13×381.45×506.76×
P/B0.45×0.98×1.74×2.24×3.64×4.41×4.36×3.96×
P/S0.47×0.82×1.56×0.9×1.08×1.4×1.01×1.1×
EV / EBITDA2.68×3.91×6.76×4.16×11.88×-265.7×127.19×169.68×
Gross margin24.0%26.9%27.7%27.3%13.8%5.7%5.6%7.3%
Operating margin16.8%19.3%24.7%24.7%10.9%1.8%0.4%4.8%
Net margin12.3%14.3%15.5%14.4%6.1%-1.1%0.3%0.2%
Current ratio7.86×7.19×20.15×2.98×2.65×2.76×2.33×2.37×
Debt / equity0.01×0.02×0.02×0.12×0.01×0×0.03×0.02×
Interest coverage114.46×76.8×211.74×1,621.15×52.29×30.28×0×0×
Dividend yield1.1%0.9%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio4.2%5.3%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.8%16.9%17.3%35.9%20.6%-3.3%1.1%0.8%
Return on invested capital11.7%16.7%20.3%40.4%26.1%5.6%1.1%12.5%
Return on assets10.7%15.0%16.4%24.3%14.3%-2.3%0.8%0.5%
Free cash flow yield-40.9%6.8%-4.3%-0.0%-0.3%-0.9%-1.1%0.0%
Earnings yield26.2%17.3%9.9%16.0%5.7%-0.8%0.3%0.2%
Enterprise value₹341.6M₹393.4M₹579.6M₹338.5M₹325.2M₹311.9M₹305.8M₹305.1M
Net debt / EBITDA-0.02×-0.24×-0.52×0.17×0.01×3.12×0.41×0.19×
Cash conversion cycle (days)29322423318795765957