Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-577.6%
-₹474.50
vs ₹99.35 price
Levered DCF
₹43.26
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.93×-3.08×-9.92×30.83×69.79×-8.23×4.5×13.31×
P/B0.75×0.55×0.73×0.49×0.63×0.31×0.23×1.93×
P/S0.35×0.38×0.57×0.52×0.97×0.57×0.26×1.94×
EV / EBITDA-1.94×-7.09×165.24×12.01×16.46×32.77×4.89×8.26×
Gross margin-37.9%-4.1%9.1%31.0%35.4%10.5%34.9%44.1%
Operating margin-46.4%-11.8%-0.8%7.7%8.3%2.4%13.9%26.9%
Net margin-37.5%-12.4%-5.8%1.7%1.4%-6.9%5.9%14.6%
Current ratio1.29×2.01×2.09×2.29×2.88×2.97×3.08×3.07×
Debt / equity1.12×0.65×0.62×0.54×0.44×0.47×0.42×0.35×
Interest coverage-9×-2.19×-0.15×1.39×1.22×0.26×2.93×5.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%3.3%0.4%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%14.9%5.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-81.0%-18.0%-7.4%1.6%0.9%-3.7%5.0%14.5%
Return on invested capital-34.9%-7.7%-0.6%3.0%3.7%0.9%6.1%12.7%
Return on assets-31.9%-9.8%-4.0%0.9%0.6%-2.5%3.3%10.0%
Free cash flow yield-3.6%26.8%3.8%-12.7%11.1%5.2%-10.8%2.6%
Earnings yield-107.7%-32.5%-10.1%3.2%1.4%-12.1%22.2%7.5%
Enterprise value₹5B₹5.7B₹7.4B₹6.1B₹6.2B₹4.5B₹3.9B₹13B
Net debt / EBITDA-1.15×-3.81×75.6×6.31×6.7×19.76×3.17×1.27×
Cash conversion cycle (days)1583124177011,040988800761