Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHENthis companyShenandoah Telecommunications Company	$9.71	-16.28×	0.72×	1.78×	10.87×	-1867.5%	26.9%	-6.2%	-11.0%	-4.5%	-1.0%	-40.5%	0.73×	5.34×	-0.87×	0.9×	1.0%	3	0.88	2	C
CABOCable One, Inc.	$4.25	-1.79×	0.44×	0.42×	151.99×	52868.2%	51.3%	26.5%	-23.7%	-24.9%	5.9%	43.1%	2.23×	125.69×	3.06×	0.4×	2.7%	5	-0.2	2	C+
CHTRCharter Communications, Inc.	$116.73	5.66×	1.76×	0.52×	5.89×	865.3%	46.3%	24.4%	9.1%	31.1%	7.2%	15.7%	6.05×	4.56×	2.65×	0.39×	0.0%	6	0.59	4	A
LUMNLumen Technologies, Inc.	$4.05	-4.44×	-6.92×	0.62×	18.55×	-632.6%	46.5%	-1.5%	-14.0%	155.7%	-0.4%	4.8%	-15.85×	12.68×	-0.14×	1.8×	0.0%	4	-0.49	2	B-
TDSTelephone and Data Systems, Inc.	$33.23	-62.12×	0.98×	3.84×	10.68×	-193.1%	-5.0%	-5.0%	-0.5%	-0.1%	-0.8%	4.1%	0.41×	2.15×	-0.55×	2.1×	1.9%	6	1.86	3	B+
Peer median	—	-3.11×	0.71×	0.57×	14.61×	336.1%	46.4%	11.4%	-7.3%	15.5%	2.7%	10.2%	1.32×	8.62×	1.25×	1.1×	0.9%	6	0.2	3	—