| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹116.80 | 20.63× | 1.34× | 0.34× | 6.59× | 21.4% | 14.3% | 4.9% | 1.6% | 6.5% | 7.9% | 6.1% | 0.61× | 2.07× | 1.71× | 1.23× | 1.1% | 3 | — | 3 | B- | |
| ₹47.68 | -15.42× | 0.44× | 0.24× | 7.25× | 128.8% | 18.5% | -0.2% | -1.5% | -2.8% | -0.2% | 14.3% | 0.51× | 3.58× | -0.07× | 1.36× | 0.0% | 5 | — | 2 | C+ | |
| ₹163.75 | 11.53× | 1.47× | 0.58× | 6.81× | 46.3% | 16.3% | 7.5% | 5.1% | 12.8% | 12.8% | 19.4% | 0.07× | 0.21× | 9.62× | 4.64× | 1.0% | 6 | 7.6 | 5 | S- | |
| ₹123.80 | 10.36× | 0.39× | 0.2× | 5.72× | -30.3% | 12.4% | 4.0% | 2.0% | 3.7% | 4.0% | 8.6% | 0.32× | 2.54× | 1.7× | 2.09× | 1.0% | 2 | — | 3 | B | |
| Peer median | — | 10.36× | 0.44× | 0.24× | 6.81× | 46.3% | 16.3% | 4.0% | 2.0% | 3.7% | 4.0% | 14.3% | 0.32× | 2.54× | 1.7× | 2.09× | 1.0% | 5 | 7.6 | 3 | — |



