Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-58.2%
₹5.96
vs ₹14.26 price
Levered DCF
-₹5.64
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-17.49×-8.35×7.2×-37.55×8.22×21.4×124.37×912.84×
P/B2.36×3.04×2.13×2.82×2.62×3.85×4.69×4.87×
P/S1.75×0.62×0.5×0.9×0.28×0.88×1.71×1.27×
EV / EBITDA-24.29×-9.49×3.99×-56.08×5.31×21.05×102.68×249.41×
Gross margin-3.6%-4.1%13.1%10.3%10.2%9.1%6.7%0.5%
Operating margin-10.1%-7.5%8.3%-2.8%4.0%4.1%0.8%-3.2%
Net margin-10.0%-7.5%6.9%-2.4%3.4%4.1%1.4%0.1%
Current ratio12.71×14.75×4.32×20.27×6.73×10.56×17.39×23.5×
Debt / equity0.2×0.09×0.15×0.05×0.04×0.05×0.03×0×
Interest coverage-20.06×-40.14×25.31×-12.32×863.72×126.44×5.24×-12.71×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-13.5%-36.5%29.6%-7.5%31.8%17.9%3.7%0.5%
Return on invested capital-11.1%-33.1%26.2%-8.5%29.9%17.0%2.2%-9.8%
Return on assets-10.9%-32.6%20.8%-6.9%27.3%16.3%3.5%0.5%
Free cash flow yield-7.3%-25.1%21.0%-14.4%21.7%-5.5%-1.1%3.3%
Earnings yield-5.7%-12.0%13.9%-2.7%12.1%4.7%0.8%0.1%
Enterprise value₹88.1M₹120.8M₹84.6M₹101.3M₹85.4M₹109.5M₹102.9M₹101.1M
Net debt / EBITDA-1.14×0.16×-1.55×4.52×-1.5×0.01×-6.57×-20.57×
Cash conversion cycle (days)24240273610849357