| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹367.90 | 11.64× | 1.08× | 0.26× | 7.58× | 208.9% | 21.2% | 2.3% | 2.2% | 9.3% | 4.2% | -15.2% | 0.75× | 2.64× | 1.95× | 0.95× | 0.0% | 4 | — | 2 | B- | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| ₹161.27 | 13.47× | 0.56× | 0.32× | 8.57× | -212.3% | 35.0% | 4.9% | 2.4% | 4.1% | 4.2% | 11.5% | 0.7× | 4.74× | 1.25× | 1.19× | 0.0% | 5 | — | 2 | B- | |
| ₹113.35 | 47.68× | 2.41× | 1.14× | 21.16× | -65.3% | 6.9% | 0.5% | 2.4% | 5.0% | 0.6% | -7.9% | 0.6× | 3.92× | 0.14× | 2.55× | 0.0% | 2 | — | 1 | C- | |
| ₹15.19 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹504.05 | 0.36× | 0.31× | 2.38× | -4.47× | -134.5% | 10.3% | -31.9% | 663.0% | 86.5% | -3.9% | 212.4% | 0.01× | 4.59× | -1.37× | 8.72× | 0.0% | 4 | — | 3 | B+ | |
| Peer median | — | 12.82× | 0.75× | 0.89× | 7.67× | -107.6% | 15.2% | 2.7% | 3.8% | 6.4% | 2.4% | 2.0% | 0.39× | 4.25× | 0.7× | 2.37× | 0.0% | 5 | 4.61 | 3 | — |





