Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-112.6%
-₹16.38
vs ₹130.25 price
Levered DCF
-₹81.76
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.62×36.79×7.38×7.09×6.9×5.52×29.18×7.32×
P/B0.77×1.38×0.87×0.64×0.68×0.77×0.4×0.88×
P/S0.83×1.49×0.96×0.66×0.76×0.81×0.37×0.77×
EV / EBITDA5.48×15.61×4.3×3.61×3.79×3.28×4.37×4.03×
Gross margin27.8%66.5%26.7%54.5%52.6%54.8%58.2%58.5%
Operating margin9.3%2.2%7.7%13.6%9.9%11.0%8.5%12.0%
Net margin7.1%4.1%13.1%9.3%11.0%14.7%1.3%10.6%
Current ratio6.3×5.21×4.56×3.6×3.16×3.14×1.82×2.82×
Debt / equity0×0.01×0.04×0.03×0.06×0.07×0.28×0.2×
Interest coverage28.44×5.58×18.59×27.74×13.56×7.14×4×7.26×
Dividend yield1.6%0.9%1.5%2.0%2.0%0.0%8.8%4.4%
Payout ratio18.5%34.8%11.3%14.2%14.0%0.0%256.1%31.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.7%3.7%11.8%9.0%9.9%14.0%1.4%12.0%
Return on invested capital6.6%1.6%4.9%8.9%6.4%7.9%2.9%9.3%
Return on assets5.8%3.2%10.0%7.4%8.2%11.4%0.9%8.6%
Free cash flow yield-39.9%4.6%0.6%16.9%1.6%19.2%-19.9%4.7%
Earnings yield8.6%2.7%13.5%14.1%14.5%18.1%3.4%13.7%
Enterprise value₹800.4M₹1.3B₹861.3M₹573.1M₹589.2M₹614.3M₹425.6M₹690.2M
Net debt / EBITDA-0.08×-0.43×0.09×0.12×0.28×0.25×1.77×0.74×
Cash conversion cycle (days)6238646384989486