Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHIMthis companyShimmick Corp.	$2.36	-4.12×	-1.86×	0.21×	-28.06×	-1072.6%	6.8%	-4.3%	-5.2%	45.2%	-78.3%	-67.8%	-1.35×	-9.78×	-3.15×	0.89×	0.0%	2	1.35	2	C
DFLIDragonfly Energy Holdings Corp.	$1.95	-0.21×	1.27×	0.25×	-0.65×	-3966.6%	26.7%	-35.0%	-119.3%	-606.6%	-29.3%	-190.1%	2.84×	-0.32×	-1.01×	2.54×	0.0%	4	-4.67	1	C-
FTEKFuel Tech, Inc.	$1.43	-20.77×	1.21×	1.81×	-22.92×	-121.1%	46.4%	-13.8%	-8.7%	-5.8%	-9.0%	4.9%	0.01×	7.06×	0×	5.09×	0.0%	2	1.44	2	C+
NNBRNN, Inc.	$2.97	-1.2×	0.43×	0.15×	15.42×	-164.0%	14.1%	-4.5%	-8.1%	-23.2%	-5.1%	11.4%	1.44×	11.71×	-0.91×	1.83×	0.0%	3	0.68	1	C-
RYMRYTHM, Inc.	$16.70	-1.28×	3.27×	2.46×	-3.58×	-401.4%	59.0%	-138.1%	-192.4%	-255.4%	-30.2%	-55.3%	6.19×	-1.91×	-7.45×	0.75×	0.0%	5	-3.63	1	C-
TISITeam, Inc.	$21.16	-1.21×	2.32×	0.07×	12.3×	618.5%	25.8%	1.6%	-5.5%	-179.1%	3.6%	-32.4%	12.73×	10.32×	0.31×	2.22×	0.0%	5	1.01	1	C-
Peer median	—	-1.21×	1.27×	0.25×	-0.65×	-164.0%	26.7%	-13.8%	-8.7%	-179.1%	-9.0%	-32.4%	2.84×	7.06×	-0.91×	2.22×	0.0%	4	0.68	1	—