Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHINEFASH.BOthis companyShine Fashions (India) Limited	₹22.20	16.24×	1.5×	0.47×	12.92×	-2304.2%	15.5%	11.6%	2.9%	9.3%	16.5%	-53.1%	0.64×	2.73×	14.2×	1.38×	0.1%	3	1.92	3	B-
AMARJOTHI.BOAmarjothi Spinning Mills Limited	₹154.35	8.08×	0.39×	0.35×	4.12×	56.3%	26.7%	9.6%	4.3%	4.8%	4.9%	-1.9%	0.28×	1.64×	2.75×	5.5×	1.9%	4	2.42	4	A
BHILSPIN.BOBhilwara Spinners Limited	₹123.20	19.84×	1.94×	1.31×	14.31×	-9301.5%	27.9%	9.2%	6.6%	9.8%	4.4%	5.3%	2.07×	7.38×	1.13×	1.08×	0.0%	4	—	2	C+
CFEL.BOConfidence Futuristic Energete	₹37.44	11.16×	0.46×	0.49×	11.52×	-9594.9%	21.2%	3.6%	4.4%	4.1%	1.5%	43.5%	1×	7.78×	0.82×	2.74×	0.8%	3	—	2	B-
ECOHOTELS.BOEco Hotels & Resorts Ltd.	₹10.00	-4.95×	1.62×	10.95×	-12.31×	-231.6%	-92.8%	-199.5%	-221.2%	-32.7%	-13.0%	-16.2%	1.12×	-5.03×	-5.02×	0.24×	0.0%	—	—	1	D+
HIHILTON.BOHilton Metal Forging Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	9.62×	1.04×	0.9×	7.82×	-4766.6%	24.0%	6.4%	4.4%	4.5%	3.0%	1.7%	1.06×	4.51×	0.97×	1.91×	0.4%	4	2.42	2	—