| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.45 | 9.05× | 0.67× | 1.2× | 5.26× | -159.1% | 39.6% | 26.0% | 13.2% | 7.4% | 7.2% | 9.0% | 1.03× | 2.88× | 1.89× | 0.71× | 5.0% | 7 | 0.6 | 4 | A- | |
| $147.73 | 3.51× | 0.46× | 1.67× | 2.48× | 195.7% | 80.0% | 47.8% | 47.4% | 13.0% | 10.0% | 18.6% | 0.3× | 0.16× | 10.71× | 3.28× | 3.7% | 7 | 2.95 | 5 | A+ | |
| $2.37 | 15.09× | 0.37× | 0.86× | 6.64× | 139.3% | 34.8% | 18.0% | 8.3% | 3.5% | 3.3% | 24.2% | 1.27× | 4.9× | 0.95× | 0× | 5.7% | 4 | 1.03 | 3 | B+ | |
| $65.32 | 2.77× | 0.82× | 1.66× | 2.32× | 108.2% | 63.5% | 57.0% | 60.1% | 29.6% | 19.1% | 16.9% | 0.47× | 0.22× | 8.67× | 4.89× | 5.0% | 7 | 2.92 | 4 | A | |
| $2.59 | -20.71× | 0.21× | 0.82× | 7.02× | -464.4% | 20.9% | 5.4% | -4.0% | -1.0% | 0.8% | -6.3% | 0.62× | 4.88× | 0.3× | 2.74× | 0.0% | 8 | 0.26 | 4 | A- | |
| $40.59 | 3.07× | 0.69× | 1.63× | 2.8× | 356.5% | 53.6% | 50.7% | 54.3% | 23.1% | 14.4% | 28.7% | 0.38× | 0.63× | 9.98× | 2.04× | 6.8% | 6 | 2.32 | 5 | S- | |
| Peer median | — | 3.07× | 0.46× | 1.63× | 2.8× | 139.3% | 53.6% | 47.8% | 47.4% | 13.0% | 10.0% | 18.6% | 0.47× | 0.63× | 8.67× | 2.74× | 5.0% | 7 | 2.32 | 4 | — |





