| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.70 | 67.11× | 2.63× | 3.63× | 42.98× | -176.3% | 21.2% | 5.0% | 5.4% | 3.9% | 1.9% | -13.1% | 0.26× | 3.5× | 2.04× | 2.03× | 0.0% | 2 | — | 1 | C- | |
| ₹33.07 | 41.95× | 1.24× | 5.38× | 24× | -264.1% | 26.8% | 15.5% | 12.9% | 3.0% | 2.6% | -11.0% | 0.02× | 0.12× | 21.12× | 21.8× | 0.0% | 3 | — | 1 | C- | |
| ₹476.75 | 15.84× | 1.59× | 0.86× | 9.9× | -256.9% | 22.6% | 5.8% | 5.4% | 10.0% | 7.7% | -12.5% | 0.02× | -0.41× | 21.68× | 3.56× | 0.0% | 2 | 6.34 | 1 | C- | |
| ₹115.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹686.20 | -3.05× | 1.06× | 1.12× | -12.17× | 220.3% | 7.4% | -26.3% | -36.6% | -34.8% | -7.3% | -14.4% | 1.31× | -6.63× | -4.03× | 3.18× | 0.8% | 1 | 0.77 | 1 | D+ | |
| ₹19.03 | 6.72× | 0.62× | 0.35× | 4.6× | 21.3% | 26.6% | 8.2% | 5.2% | 9.2% | 6.4% | -1.8% | 0.66× | 2.32× | 2.54× | 1.32× | 0.0% | 2 | — | 3 | B- | |
| Peer median | — | 11.28× | 1.15× | 0.99× | 7.25× | -117.8% | 24.6% | 7.0% | 5.3% | 6.1% | 4.5% | -11.8% | 0.34× | -0.14× | 11.83× | 3.37× | 0.0% | 2 | 3.56 | 1 | — |





