Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+313.8%
₹161.38
vs ₹39.00 price
Levered DCF
₹13.20
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3,890×11.7×-2.52×14.54×4.92×3.47×1.79×10.49×
P/B0.53×0.43×0.48×0.71×0.74×0.3×0.14×0.51×
P/S0.17×0.1×0.13×0.17×0.14×0.05×0.02×0.08×
EV / EBITDA9.76×6.66×-8.3×10.42×4.95×3.45×89.97×36.19×
Gross margin9.7%6.9%-2.8%1.6%-4.6%6.4%6.7%7.3%
Operating margin1.9%0.1%-6.5%-9.1%-10.1%-1.6%-0.3%0.1%
Net margin-0.0%0.9%-5.2%1.1%3.6%1.5%1.4%0.8%
Current ratio4.76×2.85×1.8×1.84×1.92×2.7×1.65×1.7×
Debt / equity0.27×0.54×1.17×1.16×0.95×0.62×1.04×0.92×
Interest coverage1.73×0.07×-1.77×-4.1×-7.76×-1.64×-0.18×0.08×
Dividend yield0.0%0.0%0.0%0.9%0.6%0.1%0.2%1.8%
Payout ratio-142.1%0.0%-0.0%12.8%2.6%0.2%0.3%19.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.0%3.7%-18.9%4.9%18.3%8.7%7.6%4.9%
Return on invested capital2.8%0.0%-7.1%-11.2%-16.6%-3.5%-0.5%0.2%
Return on assets-0.0%1.9%-7.2%1.8%6.9%3.9%2.6%1.7%
Free cash flow yield52.3%-18.4%73.1%-24.8%-43.7%106.2%-120.7%85.9%
Earnings yield-0.0%8.6%-39.6%6.9%24.9%28.8%55.8%9.5%
Enterprise value₹685.5M₹859.9M₹1.5B₹2.1B₹1.8B₹796.7M₹964.3M₹1.1B
Net debt / EBITDA3.06×3.68×-5.85×6.44×2.77×2.26×79.34×23.08×
Cash conversion cycle (days)12911218017513095134111