| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹310.25 | 28.57× | 0.58× | 0.94× | 8.55× | -444.0% | 27.3% | 7.3% | 3.3% | 2.0% | 3.2% | -16.8% | 0.19× | 1.59× | 2.81× | 2.01× | 0.6% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.86 | 49.2× | 0.57× | 0.35× | 8.06× | 337.2% | 19.1% | 4.7% | 0.7% | 1.2% | 4.3% | 9.4% | 0.58× | 3.89× | 1.1× | 1.53× | 1.6% | 6 | 1.45 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹440.35 | 15.5× | 1.39× | 0.58× | 10.24× | -349.8% | 20.4% | 6.5% | 3.8% | 8.9% | 7.5% | 0.9% | 0.53× | 2.82× | 4.02× | 1.26× | 1.1% | 4 | — | 2 | B- | |
| ₹323.85 | 7.52× | 2.2× | 0.53× | 7.22× | -911.8% | 18.1% | 9.1% | 7.0% | 29.2% | 15.1% | -5.0% | 0.94× | 2.08× | 8.41× | 1.66× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 15.5× | 1.39× | 0.53× | 8.06× | -349.8% | 19.1% | 6.5% | 3.8% | 8.9% | 7.5% | 0.9% | 0.58× | 2.82× | 4.02× | 1.53× | 1.1% | 4 | 1.45 | 2 | — |



