Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-113.6%
-₹1.80
vs ₹13.19 price
Levered DCF
-₹10.64
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.8×-5.84×-7.81×-6.13×-17.11×-6.67×-2.16×-17.04×
P/B-3.6×8.91×7.05×2.04×1.98×1.33×0.59×1.8×
P/S0.36×0.62×0.83×0.45×0.62×0.32×0.14×0.51×
EV / EBITDA16.81×13.19×17.7×11.42×8.77×7.29×10.04×8.84×
Gross margin29.0%8.8%27.9%33.5%40.5%41.5%31.9%34.3%
Operating margin-1.0%2.6%1.6%3.0%6.9%6.2%-0.3%5.7%
Net margin-19.9%-10.6%-10.7%-7.4%-3.6%-4.8%-6.5%-3.0%
Current ratio0.76×0.46×0.56×0.74×0.6×0.69×0.54×0.65×
Debt / equity-9.91×10.76×7.01×4.09×2.81×4.32×3.25×2.49×
Interest coverage-0.06×0.2×0.13×0.29×0.61×0.51×-0.03×0.72×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity199.9%-152.6%-90.3%-33.3%-11.6%-19.9%-27.5%-10.5%
Return on invested capital-1.1%3.1%1.7%2.6%5.5%4.4%-0.2%5.7%
Return on assets-17.3%-9.3%-8.9%-5.3%-2.5%-3.1%-5.1%-2.4%
Free cash flow yield-36.2%25.0%6.9%29.7%21.9%33.8%75.3%8.4%
Earnings yield-55.6%-17.1%-12.8%-16.3%-5.9%-15.0%-46.3%-5.9%
Enterprise value₹5.3B₹6.2B₹7.8B₹5.8B₹6.6B₹5.9B₹5.2B₹7.4B
Net debt / EBITDA12.14×7.21×8.82×7.24×5.14×5.42×8.48×5.13×
Cash conversion cycle (days)100718210994683286