Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+81.8%
₹104.74
vs ₹57.60 price
Levered DCF
₹35.65
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-463.5×-15.84×-22.39×-8.25×5×4.31×16.67×6.49×
P/B0.45×0.65×0.76×0.59×0.82×0.41×0.23×0.52×
P/S0.3×0.36×0.46×0.37×0.42×0.27×0.12×0.24×
EV / EBITDA5.29×32.83×25.22×-119.61×3.04×1.81×5.21×5.18×
Gross margin12.0%22.8%0.1%17.6%32.9%33.6%27.5%32.7%
Operating margin-0.9%-2.7%-2.6%-4.7%11.7%10.5%4.1%8.2%
Net margin-0.1%-2.3%-2.1%-4.5%8.3%6.2%0.7%3.8%
Current ratio3.8×2.32×2.27×3.46×3.06×2.2×1.19×1.13×
Debt / equity0×0.11×0.11×0.08×0.07×0.04×0.49×0.65×
Interest coverage-3.26×-3.76×-5.3×-7.86×31.44×5.75×1.2×1.92×
Dividend yield0.0%0.0%0.0%1.8%1.0%4.0%7.7%3.5%
Payout ratio0.0%0.0%0.0%-14.5%4.9%17.1%127.6%22.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%-4.1%-3.4%-7.2%16.4%9.4%1.4%8.0%
Return on invested capital-0.3%-4.0%-3.1%-7.0%15.3%10.4%4.1%8.9%
Return on assets-0.1%-3.2%-2.6%-6.2%13.4%7.5%0.8%4.3%
Free cash flow yield31.3%1.4%-27.7%31.7%-4.6%115.1%79.1%32.8%
Earnings yield-0.2%-6.3%-4.5%-12.1%20.0%23.2%6.0%15.4%
Enterprise value₹364.4M₹698.5M₹824.3M₹560.6M₹942.4M₹369.1M₹592.1M₹916.7M
Net debt / EBITDA-0.73×4.46×2.96×6.41×0.19×0×3.54×2.76×
Cash conversion cycle (days)10411210662135107140155