Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHK.NSthis companyS H Kelkar and Company Limited	₹130.41	22.47×	1.14×	0.66×	8.77×	65.7%	21.5%	5.2%	2.9%	5.1%	3.1%	0.3%	0.76×	3.36×	2.21×	1.27×	1.8%	6	—	3	B-
BABAJAJCON.BOBajaj Consumer Care Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BAJAJCON.NSBajaj Consumer Care Limited	₹436.10	24.48×	6.17×	4×	18.73×	-14.1%	47.1%	17.6%	16.3%	25.2%	21.8%	4.0%	0.02×	-0.02×	127.59×	3.49×	0.0%	6	20.56	4	A-
GLGLOBUSSPR.BOGlobus Spirits Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GMGMBREW.BOG.M. Breweries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GMBREW.NSG.M. Breweries Limited	₹849.85	15.28×	2.22×	3.2×	11.52×	-27.2%	31.3%	23.5%	21.0%	14.5%	12.0%	-5.9%	0.03×	0.16×	574.35×	1.35×	0.7%	4	8.55	3	B+
Peer median	—	19.88×	4.19×	3.6×	15.12×	-20.7%	39.2%	20.6%	18.6%	19.9%	16.9%	-0.9%	0.03×	0.07×	350.97×	2.42×	0.4%	5	14.55	4	—