Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHLE.TOthis companySource Energy Services Ltd.	CA$10.75	6.13×	0.97×	0.29×	4.03×	432.5%	13.4%	7.0%	4.7%	15.8%	8.5%	15.2%	1.33×	2.25×	1.64×	1.31×	0.0%	3	0.81	2	C+
ACX.TOACT Energy Technologies Ltd.	CA$6.91	10.85×	0.68×	0.35×	4.11×	-86.6%	20.2%	5.6%	3.3%	6.3%	7.3%	21.0%	0.43×	1.25×	3.23×	1.45×	0.0%	5	1.94	3	B+
AEC.VAnfield Energy Inc.	CA$4.29	-5.5×	2.32×	0×	-6.57×	-114.6%	0.0%	0.0%	0.0%	-42.1%	-21.7%	-14.3%	0.26×	-0.49×	-9.83×	3.61×	0.0%	2	-1.57	1	C-
GTE.TOGran Tierra Energy Inc.	CA$13.30	-0.78×	0.66×	0.25×	2.96×	159.9%	8.8%	-1.8%	-32.4%	-84.4%	-0.7%	21.8%	3.17×	2.4×	-0.11×	0.6×	0.0%	5	-0.46	1	C-
HME.VHemisphere Energy Corporation	CA$2.28	6.79×	2.34×	2.01×	3.42×	18.3%	48.3%	42.0%	29.8%	34.8%	28.6%	18.1%	0.04×	-0.33×	51.12×	1.37×	8.1%	7	6.99	5	A+
MGA.TOMega Uranium Ltd.	CA$0.48	-33.47×	0.64×	0×	-54.67×	-110.7%	0.0%	0.0%	0.0%	-1.9%	-1.4%	-1.6%	0.08×	-5.66×	-4.23×	1.42×	0.0%	3	1.61	3	B-
Peer median	—	-0.78×	0.68×	0.25×	2.96×	-86.6%	8.8%	0.0%	0.0%	-1.9%	-0.7%	18.1%	0.26×	-0.33×	-0.11×	1.42×	0.0%	5	1.61	3	—