| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.82 | 42.5× | 2.37× | 2.99× | 21.98× | -33.4% | 35.0% | 11.9% | 7.1% | 5.6% | 5.0% | -1.1% | 0.29× | 2.32× | 5.64× | 2.03× | 0.0% | 3 | 3.12 | 2 | B- | |
| $5.76 | -12.63× | 5.4× | 1.1× | 42.47× | -395.5% | 23.2% | 5.7% | -4.1% | -20.1% | 6.7% | 5.7% | 2.94× | 11.49× | 2.7× | 2.31× | 0.0% | 3 | 0.96 | 2 | C+ | |
| $0.71 | -0.93× | 1.02× | 0.89× | -1.13× | -5157.9% | 12.5% | -59.3% | -95.6% | -108.7% | -52.9% | -43.2% | 0.06× | -0.02× | -644.31× | 1.74× | 0.0% | 2 | -5.22 | 2 | C | |
| $11.61 | -0.64× | 6.58× | 0.34× | -1.63× | -3046.8% | 30.5% | -51.1% | -53.5% | -1033.8% | -47.9% | -47.8% | 12.75× | -0.78× | -8.81× | 1.2× | 0.0% | 4 | -4.3 | 2 | C | |
| $28.11 | 24.47× | 3.87× | 2.85× | 21.61× | -25.7% | 46.6% | 11.2% | 11.7% | 15.8% | 4.8% | 2.3% | 1.14× | 3.34× | 36.42× | 2.07× | 0.0% | 5 | 2.36 | 3 | B- | |
| $1.81 | -9.39× | -3.32× | 1.01× | -51.52× | -17278.6% | 21.0% | -28.8% | -10.8% | 35.6% | -5.4% | -32.0% | -2.66× | -7.85× | -18.01× | 2.19× | 0.0% | 3 | 0.71 | 2 | C | |
| Peer median | — | -0.93× | 3.87× | 1.01× | -1.13× | -3046.8% | 23.2% | -28.8% | -10.8% | -20.1% | -5.4% | -32.0% | 1.14× | -0.02× | -8.81× | 2.07× | 0.0% | 3 | 0.71 | 2 | — |





