| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.41 | 9.98× | 0.75× | 0.46× | 7.37× | 119.0% | 36.3% | 5.9% | 4.6% | 7.6% | 4.5% | 5.1% | 0.54× | 2.42× | 178.91× | 3.76× | 3.2% | 6 | 2.92 | 3 | B+ | |
| $43.64 | 11.34× | 5.6× | 1.83× | 8.33× | 10.8% | 49.0% | 20.1% | 16.2% | 49.4% | 23.6% | 8.7% | 0.9× | 0.45× | 0× | 1.89× | 9.5% | 5 | 4.83 | 4 | A- | |
| $46.58 | 66.38× | 2.99× | 0.42× | 20.75× | -86.7% | 37.3% | -0.9% | 0.6% | 4.5% | -1.9% | 0.2% | 1.92× | 6.46× | -20.5× | 1.11× | 0.0% | 6 | 3.34 | 2 | C | |
| $37.32 | 22.6× | 0.53× | 0.12× | 10.12× | -69.5% | 46.3% | 1.0% | 0.5% | 2.3% | 2.2% | 27.9% | 0.92× | 5.88× | 5.29× | 1.64× | 0.0% | 6 | 2.38 | 4 | A- | |
| $0.19 | -1× | -1.64× | 0.07× | -22.69× | 39487.0% | 27.2% | -4.3% | -7.3% | 162.9% | -10.9% | -10.4% | -9.48× | -19.32× | -1.7× | 1.03× | 0.0% | 3 | 0.34 | 2 | B- | |
| $54.01 | 9.84× | 0.87× | 0.45× | 7.3× | -63.9% | 40.9% | 7.7% | 4.6% | 8.8% | 7.8% | 4.4% | 0.5× | 2.64× | 3.72× | 2.82× | 2.1% | 7 | 3.35 | 4 | A- | |
| Peer median | — | 11.34× | 0.87× | 0.42× | 8.33× | -63.9% | 40.9% | 1.0% | 0.6% | 8.8% | 2.2% | 4.4% | 0.9× | 2.64× | 0× | 1.64× | 0.0% | 6 | 3.34 | 4 | — |





