| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $42.24 | 66.1× | 3.41× | 1.17× | 26.93× | -32.3% | 41.1% | 2.7% | 1.8% | 5.2% | 3.0% | 4.1% | 0.56× | 3.03× | 5.58× | 1.9× | 2.1% | 6 | 5.81 | 4 | A- | |
| $13.27 | -55.55× | 0.66× | 0.14× | 17.77× | 379.7% | 43.0% | 1.1% | -0.3% | -1.2% | 1.5% | 8.1% | 1.48× | 12.16× | 1.57× | 1.02× | 2.4% | 7 | 2.01 | 4 | A- | |
| $158.29 | -57.01× | 3.58× | 1.15× | 25.44× | -43.1% | 58.3% | 3.7% | -2.0% | -6.3% | -4.7% | 14.2% | 1.25× | 6.17× | 1.69× | 1.27× | 0.0% | 9 | 4.52 | 4 | A- | |
| $6.81 | -37.29× | 1.1× | 0.11× | 13.76× | 179.6% | 43.6% | 1.4% | -0.3% | -3.0% | -10.7% | 36.2% | 4.27× | 10.84× | 0.91× | 1.2× | 3.1% | 7 | 1.86 | 3 | B+ | |
| $89.36 | 14.22× | 5.83× | 2.66× | 9.28× | 96.9% | 57.7% | 23.1% | 18.7% | 41.0% | 32.9% | 7.5% | 0.15× | -1.09× | 499.17× | 3.54× | 0.0% | 8 | 8.03 | 4 | A+ | |
| $7.66 | -1.4× | 0.51× | 0.25× | 286.36× | -51.2% | 46.4% | -10.2% | -17.7% | -36.3% | -13.6% | 15.0% | 0.54× | 125.05× | -59.69× | 2.37× | 0.0% | 6 | 3.46 | 2 | C+ | |
| Peer median | — | -37.29× | 1.1× | 0.25× | 17.77× | 96.9% | 46.4% | 1.4% | -0.3% | -3.0% | -4.7% | 14.2% | 1.25× | 10.84× | 1.57× | 1.27× | 0.0% | 7 | 3.46 | 4 | — |





