| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $150.88 | 169.44× | 15.52× | 18.09× | 107.7× | -87.8% | 48.1% | 12.7% | 10.7% | 9.1% | 8.7% | 1.0% | 0.01× | -0.7× | 0× | 5.96× | 0.0% | 7 | 72.17 | 3 | B | |
| $10.31 | -8.62× | 0.84× | 1.02× | 101.53× | -395.3% | 42.9% | -12.0% | -11.8% | -9.7% | -9.8% | 5.6% | 0.01× | -54.72× | -116.3× | 4.16× | 0.0% | 5 | 3.22 | 3 | B | |
| Peer median | — | -8.62× | 0.84× | 1.02× | 101.53× | -395.3% | 42.9% | -12.0% | -11.8% | -9.7% | -9.8% | 5.6% | 0.01× | -54.72× | -116.3× | 4.16× | 0.0% | 5 | 3.22 | 3 | — |

