Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHOPERSTOP.NSthis companyShoppers Stop Limited	₹363.95	-88.11×	10.93×	0.63×	8.71×	478.8%	20.0%	4.0%	-0.7%	-12.4%	3.8%	21.3%	11.4×	4.44×	0.7×	0.85×	0.0%	4	1.2	2	C
PATELRMART.NSPatel Retail Ltd.	₹246.43	11.65×	1.25×	0.43×	8.51×	-104.6%	11.5%	5.1%	3.7%	10.7%	7.6%	-24.2%	0.45×	2.2×	4.37×	2.25×	0.0%	3	—	2	C+
PRAXIS.NSPraxis Home Retail Limited	₹4.43	-1.31×	-1.13×	0.91×	-8.75×	-406.3%	1.0%	-53.7%	-69.6%	86.3%	-45.1%	-51.3%	-2.45×	-5.92×	-2.42×	0.48×	0.0%	2	—	2	C
SPENCERS.NSSpencer's Retail Limited	₹20.74	-0.89×	-0.24×	0.12×	138×	-1096.6%	7.8%	-5.9%	-13.9%	27.3%	-10.2%	-105.2%	-2.1×	123.4×	-0.63×	0.26×	0.0%	1	—	2	C
VMART.NSV-Mart Retail Limited	₹754.50	0.4×	0.05×	0.01×	1.87×	13427.3%	16.1%	5.7%	3.3%	13.0%	9.0%	622.8%	1.01×	1.78×	2.87×	1.04×	0.0%	5	3.89	3	B+
VMM.NSVishal Mega Mart Ltd.	₹92.62	58.42×	6.61×	3.8×	25.63×	1.1%	28.4%	9.4%	6.5%	11.3%	9.6%	2.6%	0.27×	0.74×	7.06×	1.6×	0.0%	4	6.96	3	B
Peer median	—	0.4×	0.05×	0.43×	8.51×	-104.6%	11.5%	5.1%	3.3%	13.0%	7.6%	-24.2%	0.27×	1.78×	2.87×	1.04×	0.0%	3	5.42	2	—