Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHOT.STthis companyScandic Hotels Group AB (publ)	SEK 106.30	33.55×	7.24×	0.94×	13.47×	417.8%	54.4%	3.6%	2.8%	21.6%	1.3%	25.1%	15.43×	9.1×	0.43×	0.32×	2.8%	6	0.55	2	C+
BOHO.STBoho Group AB (publ)	SEK 8.16	-13.16×	3.03×	3.87×	-137.68×	-120.6%	2.0%	-13.7%	-29.4%	-23.0%	-4.2%	-1.8%	1.43×	-42.63×	-0.9×	4.05×	1.5%	2	1.19	1	D+
SKIS-B.STSkiStar AB	SEK 200.60	20.3×	2.82×	2.57×	11.54×	-40.2%	16.5%	16.5%	12.7%	13.9%	7.9%	4.9%	0.78×	2.47×	8.53×	0.56×	1.8%	7	3.22	3	B
Peer median	—	3.57×	2.92×	3.22×	-63.07×	-80.4%	9.3%	1.4%	-8.4%	-4.6%	1.8%	1.6%	1.11×	-20.08×	3.82×	2.3×	1.7%	5	2.21	2	—