| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.94 | 16.43× | 2.64× | 9.2× | 12.05× | 143.2% | 64.5% | 59.9% | 56.0% | 16.1% | 12.7% | 1.8% | 0.01× | -0.05× | 92.72× | 15.48× | 2.1% | — | — | 2 | C+ | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| ₹49.00 | -1.84× | 0.59× | 7.51× | -15.76× | -376.6% | -8.8% | -128.4% | -407.9% | -32.3% | -5.2% | -89.5% | 0.92× | -9.22× | -0.87× | 0.97× | 0.0% | 2 | — | 2 | C | |
| ₹65.00 | -77.08× | 17.86× | 136.6× | -355.54× | -67.9% | -46.0% | -110.4% | -177.8% | -23.3% | -7.4% | -1.6% | 0.95× | -12.35× | -1.64× | 0.37× | 0.0% | 3 | — | 1 | D+ | |
| ₹10.67 | 10.33× | 1.77× | 2.08× | 6.97× | -211.1% | 29.6% | 22.3% | 20.2% | 17.1% | 17.1% | 24.0% | 0× | -0.1× | 40.5× | 0.49× | 0.0% | 4 | 4.53 | 5 | S- | |
| ₹36.00 | -14.95× | 3.3× | 1.85× | -322.08× | 980.2% | -0.7% | -11.4% | -12.4% | -22.0% | -12.7% | 2.5% | 0.49× | -40.37× | -6.97× | 1.27× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | -1.84× | 1.77× | 2.08× | -15.76× | -211.1% | -0.7% | -11.4% | -12.4% | -22.0% | -6.4% | -1.6% | 0.49× | -9.22× | -1.64× | 0.97× | 0.0% | 3 | 3.26 | 2 | — |





