| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹28.41 | 6.58× | 0.59× | 1.51× | 5.79× | -3219.0% | 24.1% | 18.9% | 22.9% | 9.0% | 3.8% | -44.6% | 0.34× | 1.98× | 6.54× | 4.27× | 1.7% | 2 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹35.49 | 8.76× | 0.61× | 2.47× | 8.87× | 214.7% | 33.5% | 23.8% | 28.2% | 6.9% | 3.8% | 7.4% | 0× | -0.15× | 0× | 5.47× | 0.6% | 4 | 3.4 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹29.19 | 7.04× | 0.5× | 8.01× | 4.87× | 98.8% | 153.7% | 145.2% | 113.9% | 7.1% | 7.4% | 17.9% | 0× | -1.14× | 1,610.68× | 45.49× | 1.5% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 7.9× | 0.55× | 5.24× | 6.87× | 156.7% | 93.6% | 84.5% | 71.0% | 7.0% | 5.6% | 12.7% | 0× | -0.65× | 805.34× | 25.48× | 1.1% | 4 | 3.4 | 4 | — |


