Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHRC.CNthis companySharc International Systems Inc.	CA$0.07	-3.27×	-3.94×	3.75×	-5.08×	-366.4%	-46.6%	-98.4%	-114.4%	120.3%	-441.5%	-16.7%	-1.18×	-1.1×	-6.52×	0.91×	0.0%	3	-22.85	2	C
FWFWTC.VForward Water Technologies Corp	CA$0.03	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
TMG.VThermal Energy International Inc.	CA$0.16	21.92×	5.32×	0.82×	13.75×	269.1%	40.4%	3.8%	3.7%	24.2%	17.8%	6.3%	0.35×	-0.78×	11.75×	1.54×	0.2%	9	1.3	3	B
Peer median	—	21.92×	5.32×	0.82×	13.75×	269.1%	40.4%	3.8%	3.7%	24.2%	17.8%	6.3%	0.35×	-0.78×	11.75×	1.54×	0.2%	9	1.3	3	—