| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹58.42 | 33.69× | 2.3× | 1.12× | 18.12× | -65.4% | 75.0% | 5.2% | 3.3% | 6.8% | 3.2% | -58.3% | 1.41× | 6.84× | 4.11× | 2.72× | 2.6% | 2 | 1.9 | 2 | C | |
| ₹18.05 | 15.96× | 1.05× | 0.96× | 9.82× | -8039.3% | 13.0% | 9.9% | 6.0% | 6.6% | 5.6% | -93.8% | 0.29× | 2.12× | 9.76× | 1.03× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹482.60 | 26.74× | 1.02× | 1.2× | 14.68× | -673.8% | 38.9% | 6.5% | 4.5% | 3.8% | 2.2% | -19.0% | 1× | 6.82× | 1.5× | 0.83× | 0.1% | 5 | — | 2 | C | |
| ₹56.48 | 10.63× | 9.3× | 0.37× | 4.77× | 2482.5% | 5.6% | 4.2% | 3.5% | 87.4% | 8.7% | 3.0% | 6.9× | -0.12× | 1.64× | 0.71× | 0.0% | 5 | — | 2 | C+ | |
| ₹170.40 | 6.85× | 0.7× | 0.46× | 4.68× | 62.3% | 43.9% | 9.5% | 6.7% | 10.1% | 8.9% | 2.4% | 0.25× | 1.24× | 7.07× | 1.13× | 2.4% | 6 | — | 3 | B+ | |
| Peer median | — | 13.3× | 1.03× | 0.71× | 7.3× | -305.8% | 26.0% | 8.0% | 5.3% | 8.4% | 7.1% | -8.3% | 0.65× | 1.68× | 4.35× | 0.93× | 0.1% | 5 | — | 2 | — |




