Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-34.4%
₹0.31
vs ₹0.47 price
Levered DCF
-₹0.04
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E54×125×73.72×19.96×146.69×1,500×2,206.78×267.26×
P/B0.32×0.55×0.73×0.65×6.15×8.17×9.03×8.36×
P/S4.1×1.51×2.26×0.65×5.1×27.44×209.87×81.51×
EV / EBITDA39.6×89.61×53.08×14.8×105.91×1,101.22×2,186.95×267.05×
Gross margin-5.0%1.4%1.2%4.5%5.2%5.1%36.3%42.8%
Operating margin-19.3%-4.2%-1.0%3.4%4.7%4.1%9.6%30.5%
Net margin7.6%1.2%3.1%3.3%3.5%1.8%9.5%30.5%
Current ratio70.22×14.65×0.35×1.16×1.32×1.71×2.96×2.89×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×-2,013×21,493×25,323.05×1,770.52×444.36×2,251.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.6%0.4%1.0%3.3%4.2%0.5%0.4%3.1%
Return on invested capital-1.1%-1.3%-0.2%2.6%4.1%0.9%0.4%3.1%
Return on assets0.6%0.4%0.8%2.6%2.7%0.4%0.4%2.8%
Free cash flow yield0.0%-29.4%22.2%25.9%1.0%0.5%-0.2%-0.1%
Earnings yield1.9%0.8%1.4%5.0%0.7%0.1%0.0%0.4%
Enterprise value₹203.8M₹347.1M₹454.1M₹401.8M₹3.7B₹4.7B₹5.2B₹4.8B
Net debt / EBITDA-0.02×-0.03×-0.5×-0.18×-0.01×0.39×0.73×0.08×
Cash conversion cycle (days)8208-12912492311,426465