| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹48.33 | 26.14× | 3.65× | 2.7× | 14.93× | -135.3% | 25.0% | 12.9% | 10.3% | 13.9% | 11.2% | 2.5% | 0.12× | 0.3× | 29.38× | 3.29× | 0.0% | 8 | 11.27 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,555.40 | 9.04× | 0.68× | 0.83× | 4.19× | 181.4% | 27.8% | 12.0% | 9.2% | 7.5% | 7.1% | 8.8% | 0× | -1.47× | 7.38× | 6.61× | 3.3% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹739.45 | 14.63× | 2.95× | 3.45× | 8.78× | 55.9% | 42.2% | 28.3% | 23.6% | 20.2% | 17.1% | 6.0% | 0.01× | -0.69× | 149.5× | 13.71× | 0.9% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.83× | 1.82× | 2.14× | 6.48× | 118.7% | 35.0% | 20.2% | 16.4% | 13.8% | 12.1% | 7.4% | 0× | -1.08× | 78.44× | 10.16× | 2.1% | 5 | — | 3 | — |


