Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-140.8%
-₹0.08
vs ₹0.19 price
Levered DCF
-₹0.09
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-8.25
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E190×32.58×-0.5×-130×102.63×-780×-487.5×-177.27×
P/B1.25×2.3×3.39×1.18×1.24×1.56×1.52×1.51×
P/S15.73×31.5×-2.34×64.04×66.01×211.68×318.45×-504.53×
EV / EBITDA274.89×38.15×-0.44×-128.13×97.8×-752.37×-496.73×-165.99×
Gross margin57.8%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Operating margin8.0%78.8%470.5%-49.3%64.2%-27.1%-64.1%283.6%
Net margin8.3%96.2%470.5%-49.3%64.2%-27.1%-64.1%284.7%
Current ratio0×0×0×0×0×0×0×0×
Debt / equity0.79×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.7%7.0%-682.0%-0.9%1.2%-0.2%-0.3%-0.9%
Return on invested capital0.3%5.2%-618.4%-0.9%1.2%-0.2%-0.3%-0.8%
Return on assets0.3%6.4%-618.4%-0.9%1.2%-0.2%-0.3%-0.8%
Free cash flow yield0.0%0.0%0.8%-3.9%0.9%0.4%-0.2%-44.9%
Earnings yield0.5%3.1%-201.1%-0.8%1.0%-0.1%-0.2%-0.6%
Enterprise value₹169.6M₹205.2M₹263.6M₹278.2M₹296.1M₹324.5M₹311.1M₹290.4M
Net debt / EBITDA84.89×-1.84×0.05×1.87×-5.01×27.63×0.19×11.93×
Cash conversion cycle (days)00000000