Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1972.1%
₹1,781.42
vs ₹85.97 price
Levered DCF
-₹627.84
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
4.71
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E8.69×-512.5×84.73×3.21×10.62×176.39×8.04×-6.51×
P/B2.99×6.08×3.62×1.12×1.75×2.1×2.41×3.62×
P/S3.91×41.02×27.26×2,039.47×0×0×20.42×702.36×
EV / EBITDA7.21×-620.97×61.96×3.19×9.66×21.99×7.71×-32.07×
Gross margin53.2%7.4%37.1%-4810.5%0.0%0.0%100.0%-1286.6%
Operating margin48.5%-18.7%-9.9%-10200.0%0.0%0.0%54.8%-3973.1%
Net margin45.0%-8.1%32.1%63657.9%0.0%0.0%253.8%-10795.5%
Current ratio12×64.07×17.33×3.38×0.64×0.8×0.84×0.9×
Debt / equity0×0×0×0.29×1.68×2.76×1.72×3.31×
Interest coverage4,197.8×-145.13×-1.3×-0.65×-0.33×-0.36×0.37×-1.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity34.4%-1.2%4.3%35.0%16.5%1.2%30.0%-55.7%
Return on invested capital31.8%-2.8%-1.3%-4.3%-2.2%-0.8%2.4%-4.8%
Return on assets32.8%-1.2%4.2%26.9%6.1%0.3%10.8%-12.9%
Free cash flow yield8.4%-0.3%-0.4%-9.5%-13.2%-63.1%-7.1%-76.8%
Earnings yield11.5%-0.2%1.2%31.2%9.4%0.6%12.4%-15.4%
Enterprise value₹164.1M₹252.7M₹151.2M₹48.8M₹76.9M₹91.1M₹76.6M₹89.9M
Net debt / EBITDA-0.23×3.6×-2.18×0.65×4.71×12.48×3.2×-15.27×
Cash conversion cycle (days)244405445,1480093365