Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1085.0%
-₹226.46
vs ₹22.99 price
Levered DCF
-₹3,122.63
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
1.71
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E0.04×-0×-5.39×-501.55×35.88×118.53×-4.97×0.87×
P/B-0.05×-0×3.45×1.85×1.4×1.07×1.08×0.89×
P/S4.07×8.04×24.13×22.51×18.13×13.05×11.12×7.41×
EV / EBITDA1.1×-31,053.16×-5.53×788.91×36.31×22.62×-4.94×15.43×
Gross margin93.6%32.1%34.0%65.5%89.7%93.6%56.0%67.6%
Operating margin101311.9%-7.2%-127.3%34.8%49.7%56.2%-226.2%44.3%
Net margin101343.3%-218435.4%-448.4%-4.5%50.0%11.0%-223.6%848.0%
Current ratio7,684.2×1×7.5×48.8×9.65×5.01×4.74×4.3×
Debt / equity-14.23×-1×0.1×0×0×0×0×0×
Interest coverage0×-0.18×0×0×334.25×1,607×-2,531.27×2,232×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-1294.5%100.2%-64.1%-0.4%3.8%0.9%-21.8%101.9%
Return on invested capital89.1%-0.0%-10.9%-4.5%2.4%2.0%-21.9%5.3%
Return on assets89.1%-99.7%-38.2%-0.4%3.8%0.9%-21.7%100.4%
Free cash flow yield-3.1%-2.0%-4.4%1.9%-1.5%1.6%1.6%-2.8%
Earnings yield24869.6%-27178.3%-18.6%-0.2%2.8%0.8%-20.1%114.5%
Enterprise value₹11.7B₹11.7B₹75.1M₹64.7M₹48.7M₹37.2M₹37.3M₹36.9M
Net debt / EBITDA1.1×-30,939.29×-0.14×-0.74×-0.05×-0.07×0.01×-0.19×
Cash conversion cycle (days)1,071,368798,76700000265