| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹965.00 | 16.37× | 2.49× | 3.4× | 24.06× | -18.9% | 51.2% | 38.7% | 20.8% | 15.2% | 3.7% | 11.4% | 2.75× | 12.36× | 0.87× | 0× | 0.9% | 4 | 0.86 | 3 | B | |
| ₹1,064.85 | 26.19× | 4.37× | 6.08× | 31.65× | -42.3% | 58.1% | 43.4% | 23.2% | 16.7% | 4.4% | 7.0% | 3.22× | 13.08× | 0× | 0.24× | 0.7% | 3 | 1.03 | 3 | B+ | |
| ₹1,790.80 | 21.86× | 3.75× | 3.63× | 42.8× | -64.0% | 52.6% | 33.3% | 16.6% | 17.2% | 3.2% | 13.0% | 6.93× | 27.05× | 0.73× | 6.24× | 0.1% | 5 | 0.64 | 2 | B- | |
| ₹201.36 | 19.5× | 0.72× | 1.97× | 24.09× | -73.4% | 53.4% | 19.1% | 10.1% | 3.7% | 1.2% | -0.5% | 1.45× | 15.75× | 0× | 0.09× | 0.0% | 2 | — | 1 | C- | |
| ₹273.70 | 20.15× | 2.15× | 3.46× | 38.6× | -138.1% | 58.9% | 35.8% | 17.2% | 10.7% | 3.3% | 17.9% | 3.94× | 24.32× | 0.91× | 0× | 1.1% | 5 | 0.56 | 2 | C+ | |
| ₹323.75 | 21.42× | 1.34× | 2.26× | 46.41× | -154.2% | 53.0% | 29.7% | 10.5% | 6.3% | 2.2% | 15.0% | 3.6× | 32.78× | 0.75× | 32.19× | 0.8% | 2 | — | 2 | C+ | |
| Peer median | — | 21.42× | 2.15× | 3.46× | 38.6× | -73.4% | 53.4% | 33.3% | 16.6% | 10.7% | 3.2% | 13.0% | 3.6× | 24.32× | 0.73× | 0.24× | 0.7% | 3 | 0.64 | 2 | — |





