| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹73.70 | 10.34× | 0.71× | 0.77× | 8.65× | -1063.5% | 32.0% | 12.3% | 7.4% | 6.9% | 4.5% | -8.4% | 0.42× | 2.67× | 1.94× | 0.63× | 0.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹13.82 | 13.52× | 0.93× | 1× | 3.74× | -186.5% | 25.0% | 15.2% | 7.4% | 6.8% | 5.8% | -56.3% | 0.73× | 1.51× | 1.97× | 2.23× | 0.8% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹100.75 | -1.71× | -1.32× | 0.89× | -2.87× | -971.1% | -36.7% | -48.1% | -52.0% | 77.3% | -48.3% | -40.6% | -1.63× | -0.91× | -2.52× | 0.07× | 0.0% | 5 | 0.18 | 2 | B- | |
| Peer median | — | 13.52× | 0.93× | 0.93× | 3.74× | -186.5% | 25.0% | 15.2% | 5.1% | 7.8% | 5.8% | -40.6% | 0.73× | 1.51× | 1.83× | 2.23× | 0.4% | 3 | 0.18 | 2 | — |



