Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-186.6%
-₹24.33
vs ₹28.10 price
Levered DCF
-₹87.15
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.45×-5.32×-2.38×-0.47×-0.68×-1.82×-3.56×-29.51×
P/B-0.39×-0.6×-0.84×-0.3×-2.52×1.02×0.81×1.29×
P/S0.89×0.93×0.83×0.2×0.4×0.46×0.6×1.34×
EV / EBITDA-185.09×56.5×36.81×94.92×47.81×43.97×21.67×25.83×
Gross margin17.5%-53.6%-11.3%22.3%13.9%24.3%43.9%43.6%
Operating margin6.6%-65.6%-17.6%-2.5%-2.3%-2.5%12.8%10.8%
Net margin-36.5%-17.5%-34.6%-42.3%-59.7%-25.3%-16.9%-4.5%
Current ratio0.6×1.06×1.05×0.49×0.57×1.44×1.58×1.52×
Debt / equity-2.31×-2.86×-3.65×-7.05×-25.34×9.03×4.07×3.44×
Interest coverage0.29×-3.23×-0.73×-0.09×-0.03×-0.1×0.38×0.49×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.5%0.0%0.3%
Payout ratio-0.0%-0.0%-0.0%-0.0%-0.0%-0.8%-0.0%-9.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.0%11.4%35.3%63.3%372.5%-55.7%-22.7%-4.4%
Return on invested capital2.1%-22.5%-6.7%-0.7%-0.6%-0.5%3.4%1.4%
Return on assets-6.0%-3.1%-5.6%-6.5%-10.3%-4.3%-3.5%-0.7%
Free cash flow yield52.4%31.3%74.8%152.7%28.2%15.1%53.3%-70.2%
Earnings yield-40.9%-18.8%-42.0%-214.6%-147.7%-54.9%-28.1%-3.4%
Enterprise value₹4.3B₹4.6B₹5.1B₹10.9B₹12.2B₹12.1B₹12.7B₹15.1B
Net debt / EBITDA-158.2×46.61×29.89×91.05×43.42×39.49×18.07×18.75×
Cash conversion cycle (days)1,091602989768609673663887