| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹790.35 | 12.4× | 1.4× | 1.07× | 7.9× | 29.9% | 28.8% | 7.6% | 8.6% | 11.3% | 5.5% | 1.2% | 0.28× | 0.92× | 7.76× | 2.62× | 0.1% | 4 | — | 2 | B- | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| ₹9.45 | -18.1× | -15.34× | 0× | -17.61× | -104.4% | 0.0% | 0.0% | 0.0% | 84.7% | 86.9% | 0.2% | 0× | 0.04× | -149.41× | 0.05× | 0.0% | 1 | — | 2 | C | |
| ₹71.99 | 184.83× | 9.73× | 1.46× | 153.24× | -96.4% | 0.6% | 0.4% | 0.8% | 5.3% | 2.5% | -10.6% | 0× | -0.05× | 0× | 10.78× | 0.0% | 4 | — | 1 | C- | |
| ₹13.00 | -88.12× | 3.28× | 0.43× | 2,943.53× | 4641.2% | 1.0% | 0.0% | -0.5% | -3.8% | -3.4% | 3.0% | 0.11× | -72.29× | 0× | 1.06× | 0.0% | 4 | — | 1 | C- | |
| ₹59.00 | 28.46× | 3.82× | 4.27× | 22.97× | -241.6% | 9.9% | -2.0% | 15.0% | 13.4% | -0.7% | -2.1% | 0.92× | 4.45× | -0.73× | 1.92× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 5.67× | 3.28× | 0.43× | 22.97× | -104.4% | 1.0% | 0.0% | 0.8% | 13.4% | 2.5% | 0.2% | 0.11× | 0.04× | 0× | 1.06× | 0.0% | 4 | 2.12 | 2 | — |





