Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+46.2%
₹4.55
vs ₹3.11 price
Levered DCF
-₹0.40
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-174.69×1.71×58.85×76×43.62×-5.03×-17.8×-0.85×
P/B0.18×0.33×5.21×11.78×2.7×2.03×0.87×2.06×
P/S45.3×0.35×3.29×2.42×0.21×0.55×0.16×299.37×
EV / EBITDA-177.05×1.71×79.96×80.81×65.71×-5.72×-15.56×31.88×
Gross margin58.1%30.0%10.8%4.8%3.6%-0.6%1.0%-934.8%
Operating margin-33.6%20.8%5.5%5.0%0.6%-10.9%-0.9%-36109.5%
Net margin-26.0%20.8%5.5%3.2%0.5%-10.9%-0.9%-35169.3%
Current ratio723.81×545.34×316.02×2.02×1.83×1.14×1.08×16.03×
Debt / equity0×0×1.83×0.97×2.42×0.36×0.03×0×
Interest coverage0×8,269.4×0×1,153.5×89.83×-720.05×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%19.3%8.8%15.7%6.2%-40.3%-4.9%-242.2%
Return on invested capital-0.1%19.4%3.1%12.2%1.8%-29.6%-4.7%-247.9%
Return on assets-0.1%19.3%3.1%4.3%0.9%-7.7%-0.8%-238.5%
Free cash flow yield1.2%-180.6%-43.3%-0.7%-78.8%-22.6%15.3%-117.5%
Earnings yield-0.6%58.6%1.7%1.3%2.3%-19.9%-5.6%-117.5%
Enterprise value₹89.6M₹141.2M₹419.5M₹234.5M₹36.1M₹15.4M₹7M₹20.3M
Net debt / EBITDA2×0×20.73×3.27×30.82×-0.68×2.75×0.03×
Cash conversion cycle (days)37,80586150807245-120