Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-200.1%
-₹8.60
vs ₹8.60 price
Levered DCF
-₹43.42
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-173×65.5×155.24×-7,875×148.28×104.58×93.75×134.41×
P/B0.29×0.5×0.26×0.12×0.3×0.47×0.71×0.87×
P/S2.15×3.52×1.9×2.6×4.79×1.99×0.69×1.72×
EV / EBITDA-3,317.56×108.57×72.94×29.09×52.69×40.75×40.44×57.34×
Gross margin2.8%10.8%9.7%6.6%12.9%22.6%9.4%3.6%
Operating margin-0.4%2.2%1.3%-6.7%8.0%5.4%1.8%3.0%
Net margin-1.2%5.5%1.2%-0.0%3.2%1.9%0.7%1.3%
Current ratio4.07×5.93×6.31×2.16×2.15×1.3×1.22×2.79×
Debt / equity0.01×0.01×0.02×0.01×0.01×0.14×0.16×0.29×
Interest coverage-7.36×21.19×45.29×-1.25×4.29×1.86×2.14×2.61×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.2%0.8%0.2%-0.0%0.2%0.4%0.8%0.6%
Return on invested capital-0.1%0.3%0.1%0.0%0.3%0.9%1.3%0.5%
Return on assets-0.1%0.7%0.1%-0.0%0.2%0.3%0.5%0.3%
Free cash flow yield19.7%0.0%-198.6%-49.9%-2.7%7.2%11.7%13.8%
Earnings yield-0.6%1.6%0.6%-0.0%0.7%1.0%1.1%0.7%
Enterprise value₹82.9M₹179.2M₹97.1M₹47.4M₹108.5M₹218.4M₹309.6M₹404.7M
Net debt / EBITDA792.92×0.87×5.03×2.87×1.47×9.22×7.19×13.4×
Cash conversion cycle (days)1,5791,5181,3661,7381,639516167841