| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹82.11 | 60.68× | 14.9× | 23.6× | 40.04× | -87.5% | 53.6% | 44.6% | 38.9% | 24.6% | 20.2% | -0.8% | 0.02× | -0.12× | 23.14× | 3.6× | 0.0% | 3 | — | 2 | C+ | |
| ₹83.18 | 15.3× | 1.17× | 0.31× | 7.34× | 72.1% | 24.4% | 6.7% | 2.0% | 7.6% | 8.2% | -4.2% | 1.94× | 4.5× | 1.24× | 1.05× | 2.0% | 2 | — | 2 | C+ | |
| ₹259.76 | 20.27× | 0.98× | 0.77× | 10.71× | -111.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | -2.0% | 0.29× | 2.33× | 5.77× | 1.51× | 2.8% | 5 | — | 3 | B- | |
| ₹3,856.75 | 20.13× | 4.09× | 2.69× | 12.56× | -80.9% | 33.9% | 19.6% | 13.4% | 20.3% | 15.8% | -2.9% | 0.39× | 1.1× | 8.97× | 1.8× | 0.0% | 4 | — | 2 | C | |
| ₹520.85 | 12.87× | 1.49× | 1.69× | 8.5× | 161.8% | 32.8% | 12.4% | 13.1% | 11.6% | 8.1% | 7.2% | 0.01× | -0.13× | 82.12× | 5.25× | 0.3% | 4 | — | 3 | B+ | |
| ₹820.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.71× | 1.33× | 1.23× | 9.6× | -4.4% | 28.6% | 10.6% | 8.4% | 9.6% | 8.1% | -2.4% | 0.34× | 1.72× | 7.37× | 1.66× | 1.2% | 4 | — | 3 | — |





