Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-57.9%
₹11.13
vs ₹26.46 price
Levered DCF
₹15.00
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E92.82×58.7×38.16×29.45×25.14×7.25×19.24×35.12×
P/B1.34×1.17×0.66×0.45×0.51×0.21×0.35×0.44×
P/S31.75×29.21×16.75×12.16×12.41×4.58×4.29×10.11×
EV / EBITDA65.53×48.56×23.84×18.69×17.93×4×11.2×25.84×
Gross margin96.8%68.2%75.6%65.5%73.9%86.0%41.1%67.0%
Operating margin48.2%57.7%61.7%50.3%61.7%75.2%35.0%38.9%
Net margin34.2%49.5%44.0%41.6%49.1%63.3%22.3%28.6%
Current ratio2.76×133.06×3.29×7.63×7.14×6.03×9.13×6.35×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×262.52×24,520.82×0×0×63,260.18×4,660.57×568,879.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.4%2.0%1.7%1.5%2.0%2.9%1.8%1.2%
Return on invested capital1.4%1.9%1.6%1.3%1.8%2.6%2.1%1.2%
Return on assets1.4%2.0%1.7%1.5%2.0%2.8%1.8%1.2%
Free cash flow yield0.0%0.6%1.1%34.9%24.9%2.6%24.0%3.0%
Earnings yield1.1%1.7%2.6%3.4%4.0%13.8%5.2%2.8%
Enterprise value₹309M₹266M₹139.4M₹86.9M₹97.4M₹31.2M₹57.2M₹88.2M
Net debt / EBITDA-0.31×-0.03×-1.2×-2.41×-2.17×-1.62×-2.89×-0.15×
Cash conversion cycle (days)3089,1238128104270151,053