Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHWthis companyThe Sherwin-Williams Company	$350.17	31.22×	17.36×	3.39×	20.65×	-40.7%	48.9%	16.1%	10.9%	55.9%	13.9%	3.3%	2.81×	2.84×	8.11×	0.87×	1.0%	7	3.53	3	B+
AXTAAxalta Coating Systems Ltd.	$37.47	18.46×	2.97×	1.36×	9.39×	48.6%	32.6%	14.9%	7.4%	16.1%	8.4%	6.5%	1.45×	2.64×	3.96×	2.06×	0.0%	7	2.39	3	B
PPGPPG Industries, Inc.	$124.57	14.72×	2.92×	1.46×	10.28×	2.4%	38.0%	13.7%	9.9%	19.8%	9.3%	5.0%	0.99×	2.04×	9×	1.62×	2.7%	7	3.9	4	A-
RPMRPM International Inc.	$104.51	20.16×	4.01×	1.69×	13.26×	5.2%	41.4%	11.7%	8.4%	20.0%	10.5%	5.1%	0.87×	2.14×	8.28×	1.68×	2.0%	6	3.89	4	A-
Peer median	—	18.46×	2.97×	1.46×	10.28×	5.2%	38.0%	13.7%	8.4%	19.8%	9.3%	5.1%	0.99×	2.14×	8.28×	1.68×	2.0%	7	3.89	4	—