Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.1%
-₹0.04
vs ₹3.52 price
Levered DCF
-₹4.37
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E23.08×25.5×49.82×31.18×42.23×20.76×262.96×12,300×
P/B0.26×0.36×0.55×0.35×0.17×0.17×0.15×0.13×
P/S9.6×14.56×26.54×22.78×11.08×10.95×33.75×12.44×
EV / EBITDA17.37×-338.29×-215.13×-26.06×-16.18×-29.14×-8.71×366.18×
Gross margin70.4%63.2%-15.8%36.7%35.7%100.0%100.0%100.0%
Operating margin18.8%-4.3%-12.3%-93.8%-71.1%-39.6%-384.0%-102.7%
Net margin40.8%58.3%52.9%70.2%26.3%52.8%12.8%0.1%
Current ratio23.24×25.26×33.51×22.24×2.12×3.03×4.33×3.16×
Debt / equity0×0×0×0.03×0.02×0.02×0×0×
Interest coverage0×0×0×-8.45×-8.82×-7.92×-3,890.29×-454.57×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.1%1.4%1.1%1.1%0.4%0.8%0.1%0.0%
Return on invested capital0.4%-0.1%-0.2%-1.1%-0.8%-0.5%-1.3%-0.8%
Return on assets1.1%1.4%1.1%1.0%0.4%0.8%0.1%0.0%
Free cash flow yield-0.1%-5.8%1.9%-71.3%-5.6%24.3%-1.2%-53.0%
Earnings yield4.3%4.0%2.0%3.1%2.4%4.8%0.4%0.0%
Enterprise value₹26.7M₹35.8M₹54.8M₹37M₹17M₹17.3M₹14.2M₹12.1M
Net debt / EBITDA-0.06×1.15×1.21×-1.77×-0.6×-1.5×0.08×-9.06×
Cash conversion cycle (days)3,7494,3034,7405,809-132878709